|
2012 Budget
|
 |
|
|
|
|
| |
|
|
|
$ 200
|
|
|
$ 300
|
|
|
$24,000
|
|
|
$ 2,500
|
|
|
$ 5,500
|
|
|
$0
|
|
|
$32,500
|
|
|
|
Dues/Memberships/Subscriptions
|
$ 675
|
|
|
$ 2,500
|
|
|
$ 700
|
|
|
$ 2,000
|
|
|
$ 800
|
Legal - Professional Fees
|
$3,500
|
|
|
$1,000
|
|
|
$ 700
|
|
|
$ 300
|
|
|
$ 150
|
Printing and Reproduction
|
$ 200
|
|
|
$ 300
|
|
|
$ 600
|
|
|
$ 1,000
|
|
|
|
|
|
$ 2,000
|
|
|
$ 500
|
|
|
$ 350
|
|
|
$ 3,500
|
|
Bank Charges
|
$0
|
|
Computer and software
|
$ 2500
|
|
Road Repairs
|
$8500
|
|
Miscellaneous City Expenses/Donations
|
$ 500
|
|
Total City Expenses
|
$32275
|
|
TOTAL CITY INCOME
|
$32,500
|
|
TOTAL CITY EXPENSES
|
$32275
|
|
BUDGET SURPLUS/(DEFICIT)
|
$225
|
|
 |
|
|
 |
|
|
|